The WACC of Plaintree Systems Inc (NPT.CN) is 4.4%.
| Range | Selected | |
| Cost of equity | 6.70% - 31.00% | 18.85% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.9% - 5.0% | 4.4% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.67 | 4.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 31.00% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 19.38 | 19.38 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.9% | 5.0% |
| Selected WACC | 4.4% | |