The Discounted Cash Flow (DCF) valuation of NeoPhotonics Corp (NPTN) is (5.87) USD. With the latest stock price at 16.01 USD, the upside of NeoPhotonics Corp based on DCF is -136.7%.
Based on the latest price of 16.01 USD and our DCF valuation, NeoPhotonics Corp (NPTN) is a sell. selling NPTN stocks now will result in a potential gain of 136.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.1% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (15.86) - (3.94) | (5.87) |
| Upside | -199.0% - -124.6% | -136.7% |