The Discounted Cash Flow (DCF) valuation of NeoPhotonics Corp (NPTN) is (6.50) USD. With the latest stock price at 16.01 USD, the upside of NeoPhotonics Corp based on DCF is -140.6%.
Based on the latest price of 16.01 USD and our DCF valuation, NeoPhotonics Corp (NPTN) is a sell. selling NPTN stocks now will result in a potential gain of 140.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (17.81) - (4.33) | (6.50) |
| Upside | -211.2% - -127.0% | -140.6% |