The Discounted Cash Flow (DCF) valuation of NeoPhotonics Corp (NPTN) is (5.45) USD. With the latest stock price at 16.01 USD, the upside of NeoPhotonics Corp based on DCF is -134.0%.
Based on the latest price of 16.01 USD and our DCF valuation, NeoPhotonics Corp (NPTN) is a sell. selling NPTN stocks now will result in a potential gain of 134.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.6% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (14.20) - (3.69) | (5.45) |
| Upside | -188.7% - -123.1% | -134.0% |