NPTN
NeoPhotonics Corp
Price:  
16.01 
USD
Volume:  
1,745,290.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NPTN WACC - Weighted Average Cost of Capital

The WACC of NeoPhotonics Corp (NPTN) is 7.2%.

The Cost of Equity of NeoPhotonics Corp (NPTN) is 7.35%.
The Cost of Debt of NeoPhotonics Corp (NPTN) is 5.50%.

Range Selected
Cost of equity 6.10% - 8.60% 7.35%
Tax rate 8.00% - 21.20% 14.60%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.0% - 8.4% 7.2%
WACC

NPTN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.60%
Tax rate 8.00% 21.20%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.00% 7.00%
After-tax WACC 6.0% 8.4%
Selected WACC 7.2%