NR
Newpark Resources Inc
Price:  
7.82 
USD
Volume:  
997,921.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NR WACC - Weighted Average Cost of Capital

The WACC of Newpark Resources Inc (NR) is 8.8%.

The Cost of Equity of Newpark Resources Inc (NR) is 9.40%.
The Cost of Debt of Newpark Resources Inc (NR) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.70% 9.40%
Tax rate 34.70% - 41.00% 37.85%
Cost of debt 4.50% - 5.50% 5.00%
WACC 7.6% - 9.9% 8.8%
WACC

NR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.70%
Tax rate 34.70% 41.00%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.50% 5.50%
After-tax WACC 7.6% 9.9%
Selected WACC 8.8%