The WACC of Newpark Resources Inc (NR) is 6.8%.
Range | Selected | |
Cost of equity | 5.90% - 8.40% | 7.15% |
Tax rate | 34.70% - 41.00% | 37.85% |
Cost of debt | 5.40% - 5.50% | 5.45% |
WACC | 5.7% - 7.9% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.45 | 0.62 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 8.40% |
Tax rate | 34.70% | 41.00% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 5.40% | 5.50% |
After-tax WACC | 5.7% | 7.9% |
Selected WACC | 6.8% | |