The WACC of Newpark Resources Inc (NR) is 8.8%.
Range | Selected | |
Cost of equity | 8.10% - 10.70% | 9.40% |
Tax rate | 34.70% - 41.00% | 37.85% |
Cost of debt | 4.50% - 5.50% | 5.00% |
WACC | 7.6% - 9.9% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.92 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 10.70% |
Tax rate | 34.70% | 41.00% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 4.50% | 5.50% |
After-tax WACC | 7.6% | 9.9% |
Selected WACC | 8.8% | |