The WACC of Newpark Resources Inc (NR) is 8.9%.
Range | Selected | |
Cost of equity | 8.30% - 10.90% | 9.60% |
Tax rate | 34.70% - 41.00% | 37.85% |
Cost of debt | 4.50% - 5.50% | 5.00% |
WACC | 7.7% - 10.1% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.97 | 1.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 10.90% |
Tax rate | 34.70% | 41.00% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 4.50% | 5.50% |
After-tax WACC | 7.7% | 10.1% |
Selected WACC | 8.9% | |