The WACC of Newpark Resources Inc (NR) is 7.3%.
Range | Selected | |
Cost of equity | 6.60% - 8.80% | 7.70% |
Tax rate | 34.70% - 41.00% | 37.85% |
Cost of debt | 4.90% - 5.50% | 5.20% |
WACC | 6.3% - 8.2% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.6 | 0.7 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 8.80% |
Tax rate | 34.70% | 41.00% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 4.90% | 5.50% |
After-tax WACC | 6.3% | 8.2% |
Selected WACC | 7.3% | |