The Discounted Cash Flow (DCF) valuation of National Research Corp (NRC) is 21.75 USD. With the latest stock price at 19.08 USD, the upside of National Research Corp based on DCF is 14.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.8% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16.96 - 30.10 | 21.75 |
| Upside | -11.1% - 57.8% | 14.0% |