The WACC of National Research Corp (NRC) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.60% - 8.10% | 6.85% |
| Tax rate | 21.50% - 22.70% | 22.10% |
| Cost of debt | 4.50% - 4.60% | 4.55% |
| WACC | 5.5% - 7.8% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.38 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 8.10% |
| Tax rate | 21.50% | 22.70% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.50% | 4.60% |
| After-tax WACC | 5.5% | 7.8% |
| Selected WACC | 6.6% | |