NRG
NRG Energy Inc
Price:  
82.30 
USD
Volume:  
2,913,120.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NRG DCF Valuation - Growth Exit 5Y

146.7%
Upside

The Discounted Cash Flow (DCF) valuation of NRG Energy Inc (NRG) is 203.00 USD. With the latest stock price at 82.30 USD, the upside of NRG Energy Inc based on DCF is 146.7%.

Range Selected
WACC / Discount Rate 5.4% - 7.3% 6.3%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 114.28 - 537.76 203.00
Upside 38.9% - 553.4% 146.7%
82.30 USD
Stock Price
203.00 USD
Fair Price