NRG
NRG Energy Inc
Price:  
57.69 
USD
Volume:  
5,358,679.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NRG WACC - Weighted Average Cost of Capital

The WACC of NRG Energy Inc (NRG) is 6.3%.

The Cost of Equity of NRG Energy Inc (NRG) is 7.40%.
The Cost of Debt of NRG Energy Inc (NRG) is 6.30%.

Range Selected
Cost of equity 6.30% - 8.50% 7.40%
Tax rate 25.30% - 29.10% 27.20%
Cost of debt 5.60% - 7.00% 6.30%
WACC 5.5% - 7.2% 6.3%
WACC

NRG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.50%
Tax rate 25.30% 29.10%
Debt/Equity ratio 0.63 0.63
Cost of debt 5.60% 7.00%
After-tax WACC 5.5% 7.2%
Selected WACC 6.3%