NRG
NRG Energy Inc
Price:  
79.93 
USD
Volume:  
1,828,113.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NRG WACC - Weighted Average Cost of Capital

The WACC of NRG Energy Inc (NRG) is 6.2%.

The Cost of Equity of NRG Energy Inc (NRG) is 7.10%.
The Cost of Debt of NRG Energy Inc (NRG) is 6.65%.

Range Selected
Cost of equity 6.00% - 8.20% 7.10%
Tax rate 25.30% - 29.10% 27.20%
Cost of debt 5.60% - 7.70% 6.65%
WACC 5.3% - 7.1% 6.2%
WACC

NRG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.46 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.20%
Tax rate 25.30% 29.10%
Debt/Equity ratio 0.65 0.65
Cost of debt 5.60% 7.70%
After-tax WACC 5.3% 7.1%
Selected WACC 6.2%