NRIM
Northrim BanCorp Inc
Price:  
65.03 
USD
Volume:  
17,230.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NRIM Intrinsic Value

-25.12 %
Upside

As of 2024-11-03, the Intrinsic Value of Northrim BanCorp Inc (NRIM) is 48.69 USD. This NRIM valuation is based on the model Peter Lynch Fair Value. With the current market price of 65.03 USD, the upside of Northrim BanCorp Inc is -25.12%.

65.03 USD
Stock Price
48.69 USD
Intrinsic Value
Intrinsic Value Details

NRIM Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 48.69 - 48.69 48.69 -25.12%
P/E 51.30 - 69.00 59.22 -8.9%
DDM - Stable 42.35 - 84.77 63.56 -2.3%
DDM - Multi 39.47 - 60.83 47.82 -26.5%

NRIM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 357.67
Beta 1.07
Outstanding shares (mil) 5.50
Enterprise Value (mil) 367.98
Market risk premium 4.60%
Cost of Equity 9.06%
Cost of Debt 5.00%
WACC 8.92%