NRIM
Northrim BanCorp Inc
Price:  
53.84 
USD
Volume:  
10,615.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NRIM WACC - Weighted Average Cost of Capital

The WACC of Northrim BanCorp Inc (NRIM) is 8.9%.

The Cost of Equity of Northrim BanCorp Inc (NRIM) is 9.10%.
The Cost of Debt of Northrim BanCorp Inc (NRIM) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.30% 9.10%
Tax rate 20.50% - 21.20% 20.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 10.1% 8.9%
WACC

NRIM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.30%
Tax rate 20.50% 21.20%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 10.1%
Selected WACC 8.9%