As of 2025-07-06, the Relative Valuation of Northrim BanCorp Inc (NRIM) is 100.19 USD. This relative valuation is based on P/E multiples. With the latest stock price at 99.06 USD, the upside of Northrim BanCorp Inc based on Relative Valuation is 1.1%.
The range of the Relative Valuation is 89.84 - 112.39 USD.
Range | Selected | |
Trailing P/E multiples | 11.8x - 13.4x | 12.6x |
Forward P/E multiples | 11.2x - 12.2x | 11.4x |
Fair Price | 89.84 - 112.39 | 100.19 |
Upside | -9.3% - 13.5% | 1.1% |
(USD in millions except Fair Price) | |||
Market Cap (USD mil) | Trailing P/E | Forward P/E | |
Northrim BanCorp Inc | 547 | 13x | 10.8x |
ACNB Corp | 468 | 18.9x | 14x |
Central Valley Community Bancorp | 239 | 9.4x | 8.8x |
Farmers & Merchants Bancorp Inc | 387 | 14x | 13.5x |
First Bancorp Inc | 303 | 10.8x | 11.1x |
Howard Bancorp Inc | 438 | 17.9x | 17.9x |
Premier Financial Bancorp Inc | 263 | 11.3x | 11.4x |
Parke Bancorp Inc | 254 | 8.7x | 9x |
Unity Bancorp Inc | 524 | 12.1x | 11.4x |
VersaBank | 299 | 18.2x | 14.3x |
Industry median | 12.6x | 11.4x | |
(*) Profit after tax | 42 | 51 | |
Equity value | 528 | 578 | |
(/) Outstanding shares | 6 | 6 | |
Fair price | 96 | 105 | |
July 02, 2025 | 12.65 |
July 01, 2025 | 12.54 |
June 30, 2025 | 12.23 |
June 27, 2025 | 12.33 |
June 26, 2025 | 12.2 |
June 25, 2025 | 11.87 |
June 24, 2025 | 12.08 |
June 23, 2025 | 11.82 |
June 20, 2025 | 11.36 |
June 18, 2025 | 11.46 |
June 17, 2025 | 11.37 |
June 16, 2025 | 11.34 |
June 13, 2025 | 11.45 |
June 12, 2025 | 11.81 |
June 11, 2025 | 11.85 |
June 10, 2025 | 11.86 |
June 09, 2025 | 11.69 |
June 06, 2025 | 11.6 |
June 05, 2025 | 11.52 |
June 04, 2025 | 11.76 |
June 03, 2025 | 11.96 |
June 02, 2025 | 11.83 |
May 30, 2025 | 12.01 |
May 29, 2025 | 12.03 |
May 28, 2025 | 11.83 |
May 27, 2025 | 11.83 |
May 23, 2025 | 11.56 |
May 22, 2025 | 11.45 |
May 21, 2025 | 11.62 |
May 20, 2025 | 11.75 |
May 19, 2025 | 11.9 |
May 16, 2025 | 11.7 |
May 15, 2025 | 11.73 |
May 14, 2025 | 11.47 |
May 13, 2025 | 11.31 |
May 12, 2025 | 11.21 |
May 09, 2025 | 10.95 |
May 08, 2025 | 11.01 |
May 07, 2025 | 10.9 |
May 06, 2025 | 10.85 |
May 05, 2025 | 10.89 |
May 02, 2025 | 10.81 |
May 01, 2025 | 10.58 |
April 30, 2025 | 10.53 |
April 29, 2025 | 10.68 |
April 28, 2025 | 10.39 |
April 25, 2025 | 10.2 |
April 24, 2025 | 9.97 |
April 23, 2025 | 9.87 |
April 22, 2025 | 9.89 |