The Discounted Cash Flow (DCF) valuation of Newriver Reit PLC (NRR.L) is 109.67 GBP. With the latest stock price at 78.60 GBP, the upside of Newriver Reit PLC based on DCF is 39.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.5% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 53.04 - 301.93 | 109.67 |
| Upside | -32.5% - 284.1% | 39.5% |