The WACC of Newriver Reit PLC (NRR.L) is 6.2%.
Range | Selected | |
Cost of equity | 7.00% - 9.20% | 8.10% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 4.00% - 7.60% | 5.80% |
WACC | 4.9% - 7.5% | 6.2% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.5 | 0.6 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.20% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 1.24 | 1.24 |
Cost of debt | 4.00% | 7.60% |
After-tax WACC | 4.9% | 7.5% |
Selected WACC | 6.2% | |