As of 2024-12-15, the Intrinsic Value of MegumaGold Corp (NSAU.CN) is
-0.03 CAD. This NSAU.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.01 CAD, the upside of MegumaGold Corp is
-396.19%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.03 CAD
Intrinsic Value
NSAU.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.03 - -0.03 |
-0.03 |
-396.19% |
| DDM - Stable |
(0.10) - 1.00 |
0.45 |
4411.0% |
| DDM - Multi |
(0.10) - 0.76 |
(0.22) |
-2316.6% |
NSAU.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.20 |
| Beta |
-0.43 |
| Outstanding shares (mil) |
220.34 |
| Enterprise Value (mil) |
2.44 |
| Market risk premium |
5.50% |
| Cost of Equity |
5.81% |
| Cost of Debt |
5.00% |
| WACC |
5.57% |