As of 2025-12-23, the Intrinsic Value of MegumaGold Corp (NSAU.CN) is -0.03 CAD. This NSAU.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.01 CAD, the upside of MegumaGold Corp is -396.19%.
Based on its market price of 0.01 CAD and our intrinsic valuation, MegumaGold Corp (NSAU.CN) is overvalued by 396.19%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.03 - -0.03 | -0.03 | -396.19% |
| P/E | (0.06) - (0.07) | (0.06) | -716.1% |
| DDM - Stable | (0.10) - 1.00 | 0.45 | 4411.0% |
| DDM - Multi | (0.10) - 0.76 | (0.22) | -2316.6% |
| Market Cap (mil) | 2.20 |
| Beta | -0.43 |
| Outstanding shares (mil) | 220.34 |
| Enterprise Value (mil) | 2.44 |
| Market risk premium | 5.50% |
| Cost of Equity | 5.81% |
| Cost of Debt | 5.00% |
| WACC | 5.57% |