NSAU.CN
MegumaGold Corp
Price:  
0.01 
CAD
Volume:  
262,001.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NSAU.CN WACC - Weighted Average Cost of Capital

The WACC of MegumaGold Corp (NSAU.CN) is 5.6%.

The Cost of Equity of MegumaGold Corp (NSAU.CN) is 5.85%.
The Cost of Debt of MegumaGold Corp (NSAU.CN) is 5.00%.

Range Selected
Cost of equity 4.50% - 7.20% 5.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.4% - 6.8% 5.6%
WACC

NSAU.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.16 0.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.50% 7.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 4.4% 6.8%
Selected WACC 5.6%