The WACC of Non-Standard Finance PLC (NSF.L) is 9.7%.
| Range | Selected | |
| Cost of equity | 257.90% - 833.50% | 545.70% |
| Tax rate | 0.20% - 0.30% | 0.25% |
| Cost of debt | 6.40% - 12.50% | 9.45% |
| WACC | 6.5% - 12.9% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 42.47 | 118.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 257.90% | 833.50% |
| Tax rate | 0.20% | 0.30% |
| Debt/Equity ratio | 2100.1 | 2100.1 |
| Cost of debt | 6.40% | 12.50% |
| After-tax WACC | 6.5% | 12.9% |
| Selected WACC | 9.7% | |