The WACC of Insight Enterprises Inc (NSIT) is 6.1%.
Range | Selected | |
Cost of equity | 5.40% - 7.90% | 6.65% |
Tax rate | 24.80% - 25.00% | 24.90% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.0% - 7.2% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.33 | 0.54 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.40% | 7.90% |
Tax rate | 24.80% | 25.00% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.0% | 7.2% |
Selected WACC | 6.1% | |