NSIT
Insight Enterprises Inc
Price:  
162.85 
USD
Volume:  
265,093.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NSIT WACC - Weighted Average Cost of Capital

The WACC of Insight Enterprises Inc (NSIT) is 6.1%.

The Cost of Equity of Insight Enterprises Inc (NSIT) is 6.65%.
The Cost of Debt of Insight Enterprises Inc (NSIT) is 4.25%.

Range Selected
Cost of equity 5.40% - 7.90% 6.65%
Tax rate 24.80% - 25.00% 24.90%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.0% - 7.2% 6.1%
WACC

NSIT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.90%
Tax rate 24.80% 25.00%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.00% 4.50%
After-tax WACC 5.0% 7.2%
Selected WACC 6.1%