NSSC
NAPCO Security Technologies Inc
Price:  
45.03 
USD
Volume:  
268,267.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NSSC WACC - Weighted Average Cost of Capital

The WACC of NAPCO Security Technologies Inc (NSSC) is 6.6%.

The Cost of Equity of NAPCO Security Technologies Inc (NSSC) is 9.10%.
The Cost of Debt of NAPCO Security Technologies Inc (NSSC) is 4.60%.

Range Selected
Cost of equity 7.40% - 10.80% 9.10%
Tax rate 11.90% - 13.50% 12.70%
Cost of debt 4.60% - 4.60% 4.60%
WACC 5.7% - 7.4% 6.6%
WACC

NSSC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.80%
Tax rate 11.90% 13.50%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 5.7% 7.4%
Selected WACC 6.6%