NSSC
NAPCO Security Technologies Inc
Price:  
52.36 
USD
Volume:  
308,188.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NSSC WACC - Weighted Average Cost of Capital

The WACC of NAPCO Security Technologies Inc (NSSC) is 6.3%.

The Cost of Equity of NAPCO Security Technologies Inc (NSSC) is 8.55%.
The Cost of Debt of NAPCO Security Technologies Inc (NSSC) is 4.60%.

Range Selected
Cost of equity 6.70% - 10.40% 8.55%
Tax rate 11.90% - 13.50% 12.70%
Cost of debt 4.60% - 4.60% 4.60%
WACC 5.4% - 7.2% 6.3%
WACC

NSSC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.40%
Tax rate 11.90% 13.50%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 5.4% 7.2%
Selected WACC 6.3%