NSTG
NanoString Technologies Inc
Price:  
0.11 
USD
Volume:  
23,061,268.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NSTG WACC - Weighted Average Cost of Capital

The WACC of NanoString Technologies Inc (NSTG) is 8.3%.

The Cost of Equity of NanoString Technologies Inc (NSTG) is 103.30%.
The Cost of Debt of NanoString Technologies Inc (NSTG) is 6.20%.

Range Selected
Cost of equity 77.20% - 129.40% 103.30%
Tax rate 0.20% - 0.30% 0.25%
Cost of debt 5.40% - 7.00% 6.20%
WACC 7.0% - 9.7% 8.3%
WACC

NSTG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 15.94 22.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 77.20% 129.40%
Tax rate 0.20% 0.30%
Debt/Equity ratio 44.72 44.72
Cost of debt 5.40% 7.00%
After-tax WACC 7.0% 9.7%
Selected WACC 8.3%