The WACC of NanoString Technologies Inc (NSTG) is 8.3%.
Range | Selected | |
Cost of equity | 77.20% - 129.40% | 103.30% |
Tax rate | 0.20% - 0.30% | 0.25% |
Cost of debt | 5.40% - 7.00% | 6.20% |
WACC | 7.0% - 9.7% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 15.94 | 22.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 77.20% | 129.40% |
Tax rate | 0.20% | 0.30% |
Debt/Equity ratio | 44.72 | 44.72 |
Cost of debt | 5.40% | 7.00% |
After-tax WACC | 7.0% | 9.7% |
Selected WACC | 8.3% | |