The Discounted Cash Flow (DCF) valuation of NetApp Inc (NTAP) is 120.21 USD. With the latest stock price at 126.15 USD, the upside of NetApp Inc based on DCF is -4.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.4% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 85.06 - 212.78 | 120.21 |
| Upside | -32.6% - 68.7% | -4.7% |