The Discounted Cash Flow (DCF) valuation of NetApp Inc (NTAP) is 137.55 USD. With the latest stock price at 117.73 USD, the upside of NetApp Inc based on DCF is 16.8%.
Range | Selected | |
WACC / Discount Rate | 6.8% - 10.1% | 8.4% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 87.82 - 337.20 | 137.55 |
Upside | -25.4% - 186.4% | 16.8% |