The Discounted Cash Flow (DCF) valuation of NetApp Inc (NTAP) is 126.63 USD. With the latest stock price at 121.95 USD, the upside of NetApp Inc based on DCF is 3.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 11.0% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 77.16 - 381.98 | 126.63 |
| Upside | -36.7% - 213.2% | 3.8% |