The Discounted Cash Flow (DCF) valuation of NetApp Inc (NTAP) is 128.10 USD. With the latest stock price at 114.60 USD, the upside of NetApp Inc based on DCF is 11.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.4% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 89.01 - 235.78 | 128.10 |
| Upside | -22.3% - 105.7% | 11.8% |