NTAP
NetApp Inc
Price:  
126.15 
USD
Volume:  
1,194,943.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NetApp WACC - Weighted Average Cost of Capital

The WACC of NetApp Inc (NTAP) is 8.3%.

The Cost of Equity of NetApp Inc (NTAP) is 8.75%.
The Cost of Debt of NetApp Inc (NTAP) is 4.30%.

Range Selected
Cost of equity 7.50% - 10.00% 8.75%
Tax rate 17.50% - 20.50% 19.00%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.1% - 9.4% 8.3%
WACC

NetApp WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.00%
Tax rate 17.50% 20.50%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 4.60%
After-tax WACC 7.1% 9.4%
Selected WACC 8.3%