The WACC of NetApp Inc (NTAP) is 8.8%.
Range | Selected | |
Cost of equity | 6.90% - 11.80% | 9.35% |
Tax rate | 17.50% - 20.50% | 19.00% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.6% - 11.1% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 11.80% |
Tax rate | 17.50% | 20.50% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.6% | 11.1% |
Selected WACC | 8.8% | |