NTAP
NetApp Inc
Price:  
110.47 
USD
Volume:  
2,257,741.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NetApp WACC - Weighted Average Cost of Capital

The WACC of NetApp Inc (NTAP) is 9.2%.

The Cost of Equity of NetApp Inc (NTAP) is 9.80%.
The Cost of Debt of NetApp Inc (NTAP) is 4.30%.

Range Selected
Cost of equity 8.60% - 11.00% 9.80%
Tax rate 14.00% - 16.50% 15.25%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.1% - 10.3% 9.2%
WACC

NetApp WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.00%
Tax rate 14.00% 16.50%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 4.60%
After-tax WACC 8.1% 10.3%
Selected WACC 9.2%