NTAP
NetApp Inc
Price:  
122.64 
USD
Volume:  
935,178.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NetApp WACC - Weighted Average Cost of Capital

The WACC of NetApp Inc (NTAP) is 8.3%.

The Cost of Equity of NetApp Inc (NTAP) is 8.75%.
The Cost of Debt of NetApp Inc (NTAP) is 4.25%.

Range Selected
Cost of equity 6.80% - 10.70% 8.75%
Tax rate 17.50% - 20.50% 19.00%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.5% - 10.0% 8.3%
WACC

NetApp WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.70%
Tax rate 17.50% 20.50%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 4.50%
After-tax WACC 6.5% 10.0%
Selected WACC 8.3%