The WACC of Nextech Ar Solutions Corp (NTAR.CN) is 7.9%.
| Range | Selected | |
| Cost of equity | 6.20% - 10.20% | 8.20% |
| Tax rate | 0.40% - 0.60% | 0.50% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.0% - 9.9% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.59 | 1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 10.20% |
| Tax rate | 0.40% | 0.60% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.0% | 9.9% |
| Selected WACC | 7.9% | |