The WACC of Nextech Ar Solutions Corp (NTAR.CN) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.80% - 7.50% | 6.65% |
| Tax rate | 0.60% - 1.10% | 0.85% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.9% - 7.5% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.51 | 0.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 7.50% |
| Tax rate | 0.60% | 1.10% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.9% | 7.5% |
| Selected WACC | 6.7% | |