What is the intrinsic value of NTB?
As of 2025-05-18, the Intrinsic Value of Bank of N.T. Butterfield & Son Ltd (NTB) is
26.35 USD. This NTB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 42.90 USD, the upside of Bank of N.T. Butterfield & Son Ltd is
-38.58%.
Is NTB undervalued or overvalued?
Based on its market price of 42.90 USD and our intrinsic valuation, Bank of N.T. Butterfield & Son Ltd (NTB) is overvalued by 38.58%.
26.35 USD
Intrinsic Value
NTB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
26.35 - 26.35 |
26.35 |
-38.58% |
| P/E |
62.74 - 68.55 |
65.43 |
52.5% |
| DDM - Stable |
45.89 - 102.47 |
74.18 |
72.9% |
| DDM - Multi |
70.90 - 123.22 |
90.01 |
109.8% |
NTB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,867.87 |
| Beta |
0.69 |
| Outstanding shares (mil) |
43.54 |
| Enterprise Value (mil) |
1,966.65 |
| Market risk premium |
4.60% |
| Cost of Equity |
6.98% |
| Cost of Debt |
5.00% |
| WACC |
6.79% |