NTB
Bank of N.T. Butterfield & Son Ltd
Price:  
37.03 
USD
Volume:  
149,607.00
Bermuda | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NTB WACC - Weighted Average Cost of Capital

The WACC of Bank of N.T. Butterfield & Son Ltd (NTB) is 7.2%.

The Cost of Equity of Bank of N.T. Butterfield & Son Ltd (NTB) is 7.30%.
The Cost of Debt of Bank of N.T. Butterfield & Son Ltd (NTB) is 5.00%.

Range Selected
Cost of equity 6.20% - 8.40% 7.30%
Tax rate 1.30% - 1.60% 1.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 8.2% 7.2%
WACC

NTB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.40%
Tax rate 1.30% 1.60%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 8.2%
Selected WACC 7.2%