The Discounted Cash Flow (DCF) valuation of NETGEAR Inc (NTGR) is 8.20 USD. With the latest stock price at 16.00 USD, the upside of NETGEAR Inc based on DCF is -48.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.2% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.28 - 10.35 | 8.20 |
| Upside | -54.5% - -35.3% | -48.8% |