The Discounted Cash Flow (DCF) valuation of NETGEAR Inc (NTGR) is 33.43 USD. With the latest stock price at 26.56 USD, the upside of NETGEAR Inc based on DCF is 25.9%.
Based on the latest price of 26.56 USD and our DCF valuation, NETGEAR Inc (NTGR) is a buy. buying NTGR stocks now will result in a potential gain of 25.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.4% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 25.86 - 53.09 | 33.43 |
| Upside | -2.6% - 99.9% | 25.9% |