The Discounted Cash Flow (DCF) valuation of NETGEAR Inc (NTGR) is 26.89 USD. With the latest stock price at 22.72 USD, the upside of NETGEAR Inc based on DCF is 18.4%.
Based on the latest price of 22.72 USD and our DCF valuation, NETGEAR Inc (NTGR) is a buy. buying NTGR stocks now will result in a potential gain of 18.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.9% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 20.75 - 42.68 | 26.89 |
| Upside | -8.7% - 87.9% | 18.4% |