The Discounted Cash Flow (DCF) valuation of NETGEAR Inc (NTGR) is 25.94 USD. With the latest stock price at 24.39 USD, the upside of NETGEAR Inc based on DCF is 6.3%.
Based on the latest price of 24.39 USD and our DCF valuation, NETGEAR Inc (NTGR) is a buy. buying NTGR stocks now will result in a potential gain of 6.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.3% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 21.66 - 34.02 | 25.94 |
| Upside | -11.2% - 39.5% | 6.3% |