The Discounted Cash Flow (DCF) valuation of NETGEAR Inc (NTGR) is 7.50 USD. With the latest stock price at 20.84 USD, the upside of NETGEAR Inc based on DCF is -64.0%.
Based on the latest price of 20.84 USD and our DCF valuation, NETGEAR Inc (NTGR) is a sell. selling NTGR stocks now will result in a potential gain of 64.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.37 - 7.82 | 7.50 |
| Upside | -64.6% - -62.5% | -64.0% |