The Discounted Cash Flow (DCF) valuation of NETGEAR Inc (NTGR) is 33.38 USD. With the latest stock price at 29.45 USD, the upside of NETGEAR Inc based on DCF is 13.3%.
Based on the latest price of 29.45 USD and our DCF valuation, NETGEAR Inc (NTGR) is a buy. buying NTGR stocks now will result in a potential gain of 13.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.4% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 25.85 - 52.82 | 33.38 |
| Upside | -12.2% - 79.3% | 13.3% |