The Discounted Cash Flow (DCF) valuation of NETGEAR Inc (NTGR) is 7.47 USD. With the latest stock price at 19.06 USD, the upside of NETGEAR Inc based on DCF is -60.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.4% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.16 - 8.09 | 7.47 |
| Upside | -62.4% - -57.6% | -60.8% |