The Discounted Cash Flow (DCF) valuation of NETGEAR Inc (NTGR) is 31.01 USD. With the latest stock price at 32.77 USD, the upside of NETGEAR Inc based on DCF is -5.4%.
Based on the latest price of 32.77 USD and our DCF valuation, NETGEAR Inc (NTGR) is a sell. selling NTGR stocks now will result in a potential gain of 5.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.2% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 24.65 - 45.59 | 31.01 |
| Upside | -24.8% - 39.1% | -5.4% |