The Discounted Cash Flow (DCF) valuation of NETGEAR Inc (NTGR) is 9.58 USD. With the latest stock price at 25.41 USD, the upside of NETGEAR Inc based on DCF is -62.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.6% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.41 - 9.94 | 9.58 |
| Upside | -63.0% - -60.9% | -62.3% |