The WACC of NETGEAR Inc (NTGR) is 8.7%.
| Range | Selected | |
| Cost of equity | 11.70% - 14.90% | 13.30% |
| Tax rate | 16.90% - 20.40% | 18.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.9% - 9.4% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.71 | 1.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.70% | 14.90% |
| Tax rate | 16.90% | 20.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.9% | 9.4% |
| Selected WACC | 8.7% | |