The WACC of NETGEAR Inc (NTGR) is 8.3%.
Range | Selected | |
Cost of equity | 10.70% - 14.50% | 12.60% |
Tax rate | 16.90% - 20.40% | 18.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.4% - 9.2% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.5 | 1.71 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.70% | 14.50% |
Tax rate | 16.90% | 20.40% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.4% | 9.2% |
Selected WACC | 8.3% | |