NTGR
NETGEAR Inc
Price:  
15.27 
USD
Volume:  
207,696.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NTGR WACC - Weighted Average Cost of Capital

The WACC of NETGEAR Inc (NTGR) is 8.2%.

The Cost of Equity of NETGEAR Inc (NTGR) is 12.40%.
The Cost of Debt of NETGEAR Inc (NTGR) is 5.00%.

Range Selected
Cost of equity 10.40% - 14.40% 12.40%
Tax rate 16.90% - 20.40% 18.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.2% 8.2%
WACC

NTGR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.42 1.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 14.40%
Tax rate 16.90% 20.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.2%
Selected WACC 8.2%