The WACC of NETGEAR Inc (NTGR) is 8.8%.
Range | Selected | |
Cost of equity | 11.30% - 15.60% | 13.45% |
Tax rate | 16.90% - 20.40% | 18.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.7% - 9.8% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.62 | 1.91 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.30% | 15.60% |
Tax rate | 16.90% | 20.40% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.7% | 9.8% |
Selected WACC | 8.8% | |