NTM.CN
New Tech Minerals Corp
Price:  
0.05 
CAD
Volume:  
93,970.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NTM.CN WACC - Weighted Average Cost of Capital

The WACC of New Tech Minerals Corp (NTM.CN) is 7.6%.

The Cost of Equity of New Tech Minerals Corp (NTM.CN) is 11.55%.
The Cost of Debt of New Tech Minerals Corp (NTM.CN) is 5.00%.

Range Selected
Cost of equity 9.30% - 13.80% 11.55%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.7% 7.6%
WACC

NTM.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.03 1.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 13.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.7%
Selected WACC 7.6%