The WACC of New Tech Minerals Corp (NTM.CN) is 7.6%.
Range | Selected | |
Cost of equity | 9.30% - 13.80% | 11.55% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.5% - 8.7% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 1.03 | 1.42 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 13.80% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.5% | 8.7% |
Selected WACC | 7.6% | |