NTQ.L
Enteq Upstream PLC
Price:  
3.30 
GBP
Volume:  
208,037.00
United Kingdom | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NTQ.L WACC - Weighted Average Cost of Capital

The WACC of Enteq Upstream PLC (NTQ.L) is 7.9%.

The Cost of Equity of Enteq Upstream PLC (NTQ.L) is 11.05%.
The Cost of Debt of Enteq Upstream PLC (NTQ.L) is 5.00%.

Range Selected
Cost of equity 9.50% - 12.60% 11.05%
Tax rate 2.60% - 9.40% 6.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 8.6% 7.9%
WACC

NTQ.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.91 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.60%
Tax rate 2.60% 9.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 8.6%
Selected WACC 7.9%