Is NTR.TO undervalued or overvalued?

As of 2025-03-19, the Intrinsic Value of Nutrien Ltd (NTR.TO) is 63.41 CAD. This NTR.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 74.52 CAD, the upside of Nutrien Ltd is -14.90%. This means that NTR.TO is overvalued by 14.90%.

The range of the Intrinsic Value is 45.77 - 92.52 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	45.77 - 92.52	63.41	-14.9%
DCF (Growth 10y)	48.95 - 92.89	65.61	-12.0%
DCF (EBITDA 5y)	64.38 - 76.93	70.48	-5.4%
DCF (EBITDA 10y)	64.83 - 81.92	72.98	-2.1%
Fair Value	49.49 - 49.49	49.49	-33.59%
P/E	30.25 - 45.05	37.66	-49.5%
EV/EBITDA	81.49 - 102.79	90.63	21.6%
EPV	170.59 - 228.91	199.75	168.1%
DDM - Stable	17.33 - 37.88	27.60	-63.0%
DDM - Multi	35.05 - 54.08	42.13	-43.5%