NTR.TO
Nutrien Ltd
Price:  
72.67 
CAD
Volume:  
273,580.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NTR.TO WACC - Weighted Average Cost of Capital

The WACC of Nutrien Ltd (NTR.TO) is 6.5%.

The Cost of Equity of Nutrien Ltd (NTR.TO) is 7.95%.
The Cost of Debt of Nutrien Ltd (NTR.TO) is 5.05%.

Range Selected
Cost of equity 6.90% - 9.00% 7.95%
Tax rate 24.50% - 28.70% 26.60%
Cost of debt 4.90% - 5.20% 5.05%
WACC 5.8% - 7.2% 6.5%
WACC

NTR.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.73 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.00%
Tax rate 24.50% 28.70%
Debt/Equity ratio 0.5 0.5
Cost of debt 4.90% 5.20%
After-tax WACC 5.8% 7.2%
Selected WACC 6.5%