The WACC of Nutrien Ltd (NTR.TO) is 6.5%.
Range | Selected | |
Cost of equity | 6.90% - 9.00% | 7.95% |
Tax rate | 24.50% - 28.70% | 26.60% |
Cost of debt | 4.90% - 5.20% | 5.05% |
WACC | 5.8% - 7.2% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.73 | 0.8 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.00% |
Tax rate | 24.50% | 28.70% |
Debt/Equity ratio | 0.5 | 0.5 |
Cost of debt | 4.90% | 5.20% |
After-tax WACC | 5.8% | 7.2% |
Selected WACC | 6.5% | |