NTR.TO
Nutrien Ltd
Price:  
68.63 
CAD
Volume:  
273,580.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NTR.TO WACC - Weighted Average Cost of Capital

The WACC of Nutrien Ltd (NTR.TO) is 6.5%.

The Cost of Equity of Nutrien Ltd (NTR.TO) is 7.95%.
The Cost of Debt of Nutrien Ltd (NTR.TO) is 4.85%.

Range Selected
Cost of equity 6.40% - 9.50% 7.95%
Tax rate 24.00% - 24.50% 24.25%
Cost of debt 4.80% - 4.90% 4.85%
WACC 5.5% - 7.5% 6.5%
WACC

NTR.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.64 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.50%
Tax rate 24.00% 24.50%
Debt/Equity ratio 0.53 0.53
Cost of debt 4.80% 4.90%
After-tax WACC 5.5% 7.5%
Selected WACC 6.5%