The Discounted Cash Flow (DCF) valuation of Natera Inc (NTRA) is (46.26) USD. With the latest stock price at 192.51 USD, the upside of Natera Inc based on DCF is -124.0%.
Based on the latest price of 192.51 USD and our DCF valuation, Natera Inc (NTRA) is a sell. selling NTRA stocks now will result in a potential gain of 124.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.5% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (131.35) - (27.25) | (46.26) |
| Upside | -168.2% - -114.2% | -124.0% |