The Discounted Cash Flow (DCF) valuation of Natera Inc (NTRA) is (46.10) USD. With the latest stock price at 175.43 USD, the upside of Natera Inc based on DCF is -126.3%.
Based on the latest price of 175.43 USD and our DCF valuation, Natera Inc (NTRA) is a sell. selling NTRA stocks now will result in a potential gain of 126.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.6% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (142.52) - (26.59) | (46.10) |
| Upside | -181.2% - -115.2% | -126.3% |