The Discounted Cash Flow (DCF) valuation of Natera Inc (NTRA) is (50.52) USD. With the latest stock price at 168.94 USD, the upside of Natera Inc based on DCF is -129.9%.
Based on the latest price of 168.94 USD and our DCF valuation, Natera Inc (NTRA) is a sell. selling NTRA stocks now will result in a potential gain of 129.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.9% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (169.82) - (28.94) | (50.52) |
| Upside | -200.5% - -117.1% | -129.9% |