The Discounted Cash Flow (DCF) valuation of Natera Inc (NTRA) is (119.82) USD. With the latest stock price at 166.55 USD, the upside of Natera Inc based on DCF is -171.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (238.42) - (80.91) | (119.82) |
| Upside | -243.2% - -148.6% | -171.9% |