NTRA
Natera Inc
Price:  
166.45 
USD
Volume:  
1,075,838.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NTRA WACC - Weighted Average Cost of Capital

The WACC of Natera Inc (NTRA) is 8.0%.

The Cost of Equity of Natera Inc (NTRA) is 8.00%.
The Cost of Debt of Natera Inc (NTRA) is 5.50%.

Range Selected
Cost of equity 7.00% - 9.00% 8.00%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.0% - 9.0% 8.0%
WACC

NTRA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.00%
Tax rate 0.10% 0.10%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 7.00%
After-tax WACC 7.0% 9.0%
Selected WACC 8.0%