The WACC of Natera Inc (NTRA) is 8.0%.
Range | Selected | |
Cost of equity | 7.00% - 9.00% | 8.00% |
Tax rate | 0.10% - 0.10% | 0.10% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 7.0% - 9.0% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.68 | 0.74 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.00% |
Tax rate | 0.10% | 0.10% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 7.0% | 9.0% |
Selected WACC | 8.0% | |