The Discounted Cash Flow (DCF) valuation of Netstreit Corp (NTST) is (364.35) USD. With the latest stock price at 15.25 USD, the upside of Netstreit Corp based on DCF is -2489.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.2% - 8.7% | 7.0% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (4,080.70) - (200.05) | (364.35) |
Upside | -26858.7% - -1411.8% | -2489.2% |