NTST
Netstreit Corp
Price:  
15.25 
USD
Volume:  
630,796.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NTST WACC - Weighted Average Cost of Capital

The WACC of Netstreit Corp (NTST) is 7.0%.

The Cost of Equity of Netstreit Corp (NTST) is 7.15%.
The Cost of Debt of Netstreit Corp (NTST) is 6.55%.

Range Selected
Cost of equity 5.80% - 8.50% 7.15%
Tax rate 0.40% - 1.20% 0.80%
Cost of debt 4.00% - 9.10% 6.55%
WACC 5.2% - 8.7% 7.0%
WACC

NTST WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.50%
Tax rate 0.40% 1.20%
Debt/Equity ratio 0.48 0.48
Cost of debt 4.00% 9.10%
After-tax WACC 5.2% 8.7%
Selected WACC 7.0%