The WACC of Netstreit Corp (NTST) is 7.0%.
Range | Selected | |
Cost of equity | 5.80% - 8.50% | 7.15% |
Tax rate | 0.40% - 1.20% | 0.80% |
Cost of debt | 4.00% - 9.10% | 6.55% |
WACC | 5.2% - 8.7% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.43 | 0.65 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 8.50% |
Tax rate | 0.40% | 1.20% |
Debt/Equity ratio | 0.5 | 0.5 |
Cost of debt | 4.00% | 9.10% |
After-tax WACC | 5.2% | 8.7% |
Selected WACC | 7.0% | |