The Discounted Cash Flow (DCF) valuation of Natus Medical Inc (NTUS) is 7.51 USD. With the latest stock price at 32.96 USD, the upside of Natus Medical Inc based on DCF is -77.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.6% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.33 - 9.97 | 7.51 |
| Upside | -80.8% - -69.7% | -77.2% |