NTUS
Natus Medical Inc
Price:  
32.96 
USD
Volume:  
132,694.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NTUS WACC - Weighted Average Cost of Capital

The WACC of Natus Medical Inc (NTUS) is 8.4%.

The Cost of Equity of Natus Medical Inc (NTUS) is 8.35%.
The Cost of Debt of Natus Medical Inc (NTUS) is 4.25%.

Range Selected
Cost of equity 7.10% - 9.60% 8.35%
Tax rate 29.70% - 41.30% 35.50%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.1% - 9.6% 8.4%
WACC

NTUS WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.94 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.60%
Tax rate 29.70% 41.30%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.50%
After-tax WACC 7.1% 9.6%
Selected WACC 8.4%