The Discounted Cash Flow (DCF) valuation of Nucleus Financial Group PLC (NUC.L) is 114.03 GBP. With the latest stock price at 189.00 GBP, the upside of Nucleus Financial Group PLC based on DCF is -39.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 84.13 - 207.09 | 114.03 |
| Upside | -55.5% - 9.6% | -39.7% |