The WACC of Nucleus Financial Group PLC (NUC.L) is 7.9%.
Range | Selected | |
Cost of equity | 6.70% - 9.30% | 8.00% |
Tax rate | 18.20% - 20.30% | 19.25% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.6% - 9.2% | 7.9% |
Category | Low | High |
Long-term bond rate | 2.9% | 3.4% |
Equity market risk premium | 5.3% | 6.3% |
Adjusted beta | 0.71 | 0.85 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 9.30% |
Tax rate | 18.20% | 20.30% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.6% | 9.2% |
Selected WACC | 7.9% | |