NUE
Nucor Corp
Price:  
118.16 
USD
Volume:  
2,643,633.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Nucor WACC - Weighted Average Cost of Capital

The WACC of Nucor Corp (NUE) is 8.6%.

The Cost of Equity of Nucor Corp (NUE) is 9.65%.
The Cost of Debt of Nucor Corp (NUE) is 5.50%.

Range Selected
Cost of equity 7.90% - 11.40% 9.65%
Tax rate 21.50% - 22.00% 21.75%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.0% - 10.2% 8.6%
WACC

Nucor WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.40%
Tax rate 21.50% 22.00%
Debt/Equity ratio 0.25 0.25
Cost of debt 4.00% 7.00%
After-tax WACC 7.0% 10.2%
Selected WACC 8.6%