NUE
Nucor Corp
Price:  
160.89 
USD
Volume:  
1,252,623.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Nucor WACC - Weighted Average Cost of Capital

The WACC of Nucor Corp (NUE) is 7.7%.

The Cost of Equity of Nucor Corp (NUE) is 8.50%.
The Cost of Debt of Nucor Corp (NUE) is 4.30%.

Range Selected
Cost of equity 7.10% - 9.90% 8.50%
Tax rate 21.50% - 22.00% 21.75%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.5% - 8.9% 7.7%
WACC

Nucor WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.90%
Tax rate 21.50% 22.00%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.00% 4.60%
After-tax WACC 6.5% 8.9%
Selected WACC 7.7%