The WACC of Nucor Corp (NUE) is 7.6%.
Range | Selected | |
Cost of equity | 7.10% - 9.70% | 8.40% |
Tax rate | 21.50% - 22.00% | 21.75% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.5% - 8.7% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.71 | 0.86 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.70% |
Tax rate | 21.50% | 22.00% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.5% | 8.7% |
Selected WACC | 7.6% | |