The WACC of Nucor Corp (NUE) is 8.6%.
Range | Selected | |
Cost of equity | 8.10% - 11.30% | 9.70% |
Tax rate | 21.50% - 22.00% | 21.75% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.4% - 9.9% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.93 | 1.15 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 11.30% |
Tax rate | 21.50% | 22.00% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.4% | 9.9% |
Selected WACC | 8.6% | |