NUE
Nucor Corp
Price:  
151.44 
USD
Volume:  
1,036,190.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Nucor WACC - Weighted Average Cost of Capital

The WACC of Nucor Corp (NUE) is 8.1%.

The Cost of Equity of Nucor Corp (NUE) is 9.05%.
The Cost of Debt of Nucor Corp (NUE) is 4.25%.

Range Selected
Cost of equity 7.90% - 10.20% 9.05%
Tax rate 21.50% - 22.00% 21.75%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.2% - 9.1% 8.1%
WACC

Nucor WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.20%
Tax rate 21.50% 22.00%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.00% 4.50%
After-tax WACC 7.2% 9.1%
Selected WACC 8.1%