NUE
Nucor Corp
Price:  
125.25 
USD
Volume:  
2,787,030.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Nucor WACC - Weighted Average Cost of Capital

The WACC of Nucor Corp (NUE) is 8.5%.

The Cost of Equity of Nucor Corp (NUE) is 9.45%.
The Cost of Debt of Nucor Corp (NUE) is 5.50%.

Range Selected
Cost of equity 7.70% - 11.20% 9.45%
Tax rate 21.50% - 22.00% 21.75%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.8% - 10.1% 8.5%
WACC

Nucor WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 11.20%
Tax rate 21.50% 22.00%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.00% 7.00%
After-tax WACC 6.8% 10.1%
Selected WACC 8.5%