NUE
Nucor Corp
Price:  
190.70 
USD
Volume:  
1,412,859.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Nucor WACC - Weighted Average Cost of Capital

The WACC of Nucor Corp (NUE) is 9.4%.

The Cost of Equity of Nucor Corp (NUE) is 10.30%.
The Cost of Debt of Nucor Corp (NUE) is 4.30%.

Range Selected
Cost of equity 8.20% - 12.40% 10.30%
Tax rate 21.50% - 22.00% 21.75%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.6% - 11.3% 9.4%
WACC

Nucor WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 12.40%
Tax rate 21.50% 22.00%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 4.60%
After-tax WACC 7.6% 11.3%
Selected WACC 9.4%