NUR.CN
Nuran Wireless Inc
Price:  
0.08 
CAD
Volume:  
52,499.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NUR.CN WACC - Weighted Average Cost of Capital

The WACC of Nuran Wireless Inc (NUR.CN) is 5.3%.

The Cost of Equity of Nuran Wireless Inc (NUR.CN) is 7.45%.
The Cost of Debt of Nuran Wireless Inc (NUR.CN) is 5.00%.

Range Selected
Cost of equity 5.30% - 9.60% 7.45%
Tax rate 0.10% - 4.10% 2.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 5.6% 5.3%
WACC

NUR.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.82
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.30% 9.60%
Tax rate 0.10% 4.10%
Debt/Equity ratio 5.22 5.22
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 5.6%
Selected WACC 5.3%