The Discounted Cash Flow (DCF) valuation of Neovasc Inc (NVCN.TO) is (978.99) CAD. With the latest stock price at 40.15 CAD, the upside of Neovasc Inc based on DCF is -2538.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.8% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (7,659.13) - (534.28) | (978.99) |
| Upside | -19176.3% - -1430.7% | -2538.3% |