NVCN.TO
Neovasc Inc
Price:  
40.15 
CAD
Volume:  
1,050.00
Canada | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NVCN.TO WACC - Weighted Average Cost of Capital

The WACC of Neovasc Inc (NVCN.TO) is 5.8%.

The Cost of Equity of Neovasc Inc (NVCN.TO) is 5.80%.
The Cost of Debt of Neovasc Inc (NVCN.TO) is 5.50%.

Range Selected
Cost of equity 4.90% - 6.70% 5.80%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.8% - 6.8% 5.8%
WACC

NVCN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.34 0.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 6.70%
Tax rate 0.10% 0.20%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 7.00%
After-tax WACC 4.8% 6.8%
Selected WACC 5.8%