The WACC of Neovasc Inc (NVCN.TO) is 5.8%.
| Range | Selected | |
| Cost of equity | 4.90% - 6.70% | 5.80% |
| Tax rate | 0.10% - 0.20% | 0.15% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.8% - 6.8% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.34 | 0.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 6.70% |
| Tax rate | 0.10% | 0.20% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.8% | 6.8% |
| Selected WACC | 5.8% | |