NVCR
Novocure Ltd
Price:  
33.41 
USD
Volume:  
1,701,318.00
Jersey | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Novocure WACC - Weighted Average Cost of Capital

The WACC of Novocure Ltd (NVCR) is 7.8%.

The Cost of Equity of Novocure Ltd (NVCR) is 8.30%.
The Cost of Debt of Novocure Ltd (NVCR) is 5.50%.

Range Selected
Cost of equity 6.80% - 9.80% 8.30%
Tax rate 12.70% - 15.10% 13.90%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.4% - 9.3% 7.8%
WACC

Novocure WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.80%
Tax rate 12.70% 15.10%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 7.00%
After-tax WACC 6.4% 9.3%
Selected WACC 7.8%