The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 149.02 USD. With the latest stock price at 179.92 USD, the upside of NVIDIA Corp based on DCF is -17.2%.
Based on the latest price of 179.92 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 17.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.1% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 108.12 - 246.57 | 149.02 |
| Upside | -39.9% - 37.0% | -17.2% |