The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 197.08 USD. With the latest stock price at 202.78 USD, the upside of NVIDIA Corp based on DCF is -2.8%.
Based on the latest price of 202.78 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 2.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 12.1% | 10.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 145.80 - 310.86 | 197.08 |
| Upside | -28.1% - 53.3% | -2.8% |