The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 48.65 USD. With the latest stock price at 119.10 USD, the upside of NVIDIA Corp based on DCF is -59.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.7% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 35.39 - 79.99 | 48.65 |
| Upside | -70.3% - -32.8% | -59.2% |