The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 144.36 USD. With the latest stock price at 184.97 USD, the upside of NVIDIA Corp based on DCF is -22.0%.
Based on the latest price of 184.97 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.3% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 105.73 - 233.62 | 144.36 |
| Upside | -42.8% - 26.3% | -22.0% |