The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 152.04 USD. With the latest stock price at 173.72 USD, the upside of NVIDIA Corp based on DCF is -12.5%.
Based on the latest price of 173.72 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 12.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.9% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 111.64 - 244.38 | 152.04 |
| Upside | -35.7% - 40.7% | -12.5% |