The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 50.35 USD. With the latest stock price at 113.06 USD, the upside of NVIDIA Corp based on DCF is -55.5%.
Range | Selected | |
WACC / Discount Rate | 8.7% - 11.3% | 10.0% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 37.25 - 79.55 | 50.35 |
Upside | -67.1% - -29.6% | -55.5% |