The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 172.98 USD. With the latest stock price at 170.29 USD, the upside of NVIDIA Corp based on DCF is 1.6%.
Based on the latest price of 170.29 USD and our DCF valuation, NVIDIA Corp (NVDA) is a buy. buying NVIDIA stocks now will result in a potential gain of 1.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.3% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 126.04 - 283.11 | 172.98 |
| Upside | -26.0% - 66.3% | 1.6% |