The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 352.38 USD. With the latest stock price at 877.35 USD, the upside of NVIDIA Corp based on DCF is -59.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 12.2% | 10.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 252.42 - 598.84 | 352.38 |
| Upside | -71.2% - -31.7% | -59.8% |