The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 147.85 USD. With the latest stock price at 188.22 USD, the upside of NVIDIA Corp based on DCF is -21.4%.
Based on the latest price of 188.22 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 21.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.2% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 107.77 - 241.98 | 147.85 |
| Upside | -42.7% - 28.6% | -21.4% |