The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 159.91 USD. With the latest stock price at 178.10 USD, the upside of NVIDIA Corp based on DCF is -10.2%.
Based on the latest price of 178.10 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 10.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.5% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 117.12 - 258.23 | 159.91 |
| Upside | -34.2% - 45.0% | -10.2% |