The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 148.27 USD. With the latest stock price at 162.88 USD, the upside of NVIDIA Corp based on DCF is -9.0%.
Based on the latest price of 162.88 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 9.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.1% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 108.76 - 238.81 | 148.27 |
| Upside | -33.2% - 46.6% | -9.0% |