The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 50.24 USD. With the latest stock price at 134.25 USD, the upside of NVIDIA Corp based on DCF is -62.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 12.0% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 36.05 - 85.35 | 50.24 |
| Upside | -73.1% - -36.4% | -62.6% |