The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 159.72 USD. With the latest stock price at 174.40 USD, the upside of NVIDIA Corp based on DCF is -8.4%.
Based on the latest price of 174.40 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 8.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.5% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 117.54 - 255.22 | 159.72 |
| Upside | -32.6% - 46.3% | -8.4% |