The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 177.49 USD. With the latest stock price at 182.65 USD, the upside of NVIDIA Corp based on DCF is -2.8%.
Based on the latest price of 182.65 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 2.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.8% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 128.60 - 294.29 | 177.49 |
| Upside | -29.6% - 61.1% | -2.8% |