The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 190.36 USD. With the latest stock price at 219.74 USD, the upside of NVIDIA Corp based on DCF is -13.4%.
Based on the latest price of 219.74 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 13.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 12.5% | 10.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 138.75 - 310.22 | 190.36 |
| Upside | -36.9% - 41.2% | -13.4% |