The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 108.76 USD. With the latest stock price at 134.83 USD, the upside of NVIDIA Corp based on DCF is -19.3%.
Based on the latest price of 134.83 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 19.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.9% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 79.81 - 175.15 | 108.76 |
| Upside | -40.8% - 29.9% | -19.3% |