The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 149.02 USD. With the latest stock price at 157.99 USD, the upside of NVIDIA Corp based on DCF is -5.7%.
Based on the latest price of 157.99 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 5.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.0% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 109.36 - 239.74 | 149.02 |
| Upside | -30.8% - 51.7% | -5.7% |