The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 160.46 USD. With the latest stock price at 192.57 USD, the upside of NVIDIA Corp based on DCF is -16.7%.
Based on the latest price of 192.57 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 16.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.9% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 116.04 - 267.09 | 160.46 |
| Upside | -39.7% - 38.7% | -16.7% |