The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 52.10 USD. With the latest stock price at 147.07 USD, the upside of NVIDIA Corp based on DCF is -64.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.6% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 37.96 - 85.35 | 52.10 |
| Upside | -74.2% - -42.0% | -64.6% |