The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 150.58 USD. With the latest stock price at 188.52 USD, the upside of NVIDIA Corp based on DCF is -20.1%.
Based on the latest price of 188.52 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 20.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.0% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 109.88 - 245.85 | 150.58 |
| Upside | -41.7% - 30.4% | -20.1% |