The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 187.61 USD. With the latest stock price at 225.73 USD, the upside of NVIDIA Corp based on DCF is -16.9%.
Based on the latest price of 225.73 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 16.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 12.6% | 10.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 135.68 - 311.30 | 187.61 |
| Upside | -39.9% - 37.9% | -16.9% |