The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 146.13 USD. With the latest stock price at 189.11 USD, the upside of NVIDIA Corp based on DCF is -22.7%.
Based on the latest price of 189.11 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 22.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.3% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 105.92 - 242.28 | 146.13 |
| Upside | -44.0% - 28.1% | -22.7% |