The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 155.89 USD. With the latest stock price at 209.25 USD, the upside of NVIDIA Corp based on DCF is -25.5%.
Based on the latest price of 209.25 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.5% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 117.23 - 237.70 | 155.89 |
| Upside | -44.0% - 13.6% | -25.5% |