The Discounted Cash Flow (DCF) valuation of NVIDIA Corp (NVDA) is 158.28 USD. With the latest stock price at 202.49 USD, the upside of NVIDIA Corp based on DCF is -21.8%.
Based on the latest price of 202.49 USD and our DCF valuation, NVIDIA Corp (NVDA) is a sell. selling NVIDIA stocks now will result in a potential gain of 21.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 11.1% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 113.90 - 266.48 | 158.28 |
| Upside | -43.8% - 31.6% | -21.8% |