NVDA
NVIDIA Corp
Price:  
139.31 
USD
Volume:  
181,622,030.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NVIDIA WACC - Weighted Average Cost of Capital

The WACC of NVIDIA Corp (NVDA) is 10.3%.

The Cost of Equity of NVIDIA Corp (NVDA) is 10.35%.
The Cost of Debt of NVIDIA Corp (NVDA) is 4.25%.

Range Selected
Cost of equity 8.60% - 12.10% 10.35%
Tax rate 3.40% - 5.00% 4.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 8.6% - 12.0% 10.3%
WACC

NVIDIA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 12.10%
Tax rate 3.40% 5.00%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.50%
After-tax WACC 8.6% 12.0%
Selected WACC 10.3%