NVDA
NVIDIA Corp
Price:  
787.01 
USD
Volume:  
39,464,000.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NVIDIA WACC - Weighted Average Cost of Capital

The WACC of NVIDIA Corp (NVDA) is 9.9%.

The Cost of Equity of NVIDIA Corp (NVDA) is 9.90%.
The Cost of Debt of NVIDIA Corp (NVDA) is 4.30%.

Range Selected
Cost of equity 8.30% - 11.50% 9.90%
Tax rate 3.40% - 5.00% 4.20%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.3% - 11.5% 9.9%
WACC

NVIDIA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.50%
Tax rate 3.40% 5.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 4.60%
After-tax WACC 8.3% 11.5%
Selected WACC 9.9%