NVDA
NVIDIA Corp
Price:  
134.80 
USD
Volume:  
169,668,930.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NVIDIA WACC - Weighted Average Cost of Capital

The WACC of NVIDIA Corp (NVDA) is 10.3%.

The Cost of Equity of NVIDIA Corp (NVDA) is 10.25%.
The Cost of Debt of NVIDIA Corp (NVDA) is 4.25%.

Range Selected
Cost of equity 8.80% - 11.70% 10.25%
Tax rate 3.40% - 5.00% 4.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 8.8% - 11.7% 10.3%
WACC

NVIDIA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.08 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.70%
Tax rate 3.40% 5.00%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.50%
After-tax WACC 8.8% 11.7%
Selected WACC 10.3%