As of 2024-12-14, the Intrinsic Value of NVE Corp (NVEC) is 42.84 USD. This NVEC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 78.02 USD, the upside of NVE Corp is -45.10%.

The range of the Intrinsic Value is 36.33 - 52.68 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	36.33 - 52.68	42.84	-45.1%
DCF (Growth 10y)	39.76 - 56.13	46.31	-40.6%
DCF (EBITDA 5y)	47.65 - 82.55	58.10	-25.5%
DCF (EBITDA 10y)	48.71 - 81.56	58.85	-24.6%
Fair Value	24.41 - 24.41	24.41	-68.72%
P/E	55.51 - 140.18	83.22	6.7%
EV/EBITDA	22.83 - 97.30	47.69	-38.9%
EPV	44.68 - 56.60	50.64	-35.1%
DDM - Stable	19.87 - 40.85	30.36	-61.1%
DDM - Multi	26.88 - 40.14	32.00	-59.0%