The WACC of NVE Corp (NVEC) is 7.0%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.30% | 9.80% |
| Tax rate | 16.30% - 16.60% | 16.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 7.7% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.96 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.30% |
| Tax rate | 16.30% | 16.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 7.7% |
| Selected WACC | 7.0% | |