The WACC of NVE Corp (NVEC) is 7.1%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.80% | 10.10% |
| Tax rate | 16.30% - 16.60% | 16.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 8.0% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.98 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.80% |
| Tax rate | 16.30% | 16.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 8.0% |
| Selected WACC | 7.1% | |