Is NVEE undervalued or overvalued?
As of 2025-03-26, the Intrinsic Value of NV5 Global Inc (NVEE) is 22.72 USD. This NVEE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.37 USD, the upside of NV5 Global Inc is 17.30%. This means that NVEE is undervalued by 17.30%.
The range of the Intrinsic Value is 15.06 - 43.12 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 15.06 - 43.12 | 22.72 | 17.3% |
| DCF (Growth 10y) | 23.01 - 61.89 | 33.70 | 74.0% |
| DCF (EBITDA 5y) | 24.73 - 31.65 | 27.23 | 40.6% |
| DCF (EBITDA 10y) | 31.61 - 43.92 | 36.37 | 87.8% |
| Fair Value | 6.30 - 6.30 | 6.30 | -67.48% |
| P/E | 19.36 - 19.36 | 19.36 | -0.1% |
| EV/EBITDA | 15.73 - 22.27 | 19.29 | -0.4% |
| EPV | 14.42 - 20.92 | 17.67 | -8.8% |
| DDM - Stable | 3.44 - 11.40 | 7.42 | -61.7% |
| DDM - Multi | 12.82 - 34.46 | 18.86 | -2.7% |
| Market Cap (mil) | 1,263.51 |
| Beta | 0.56 |
| Outstanding shares (mil) | 65.23 |
| Enterprise Value (mil) | 1,263.51 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.06% |
| Cost of Debt | 7.98% |
| WACC | 9.43% |