The WACC of NV5 Global Inc (NVEE) is 8.8%.
Range | Selected | |
Cost of equity | 8.00% - 10.60% | 9.30% |
Tax rate | 19.10% - 21.60% | 20.35% |
Cost of debt | 7.00% - 8.10% | 7.55% |
WACC | 7.7% - 10.0% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.9 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.60% |
Tax rate | 19.10% | 21.60% |
Debt/Equity ratio | 0.16 | 0.16 |
Cost of debt | 7.00% | 8.10% |
After-tax WACC | 7.7% | 10.0% |
Selected WACC | 8.8% | |