The WACC of Nuvei Corp (NVEI.TO) is 9.8%.
| Range | Selected | |
| Cost of equity | 8.50% - 12.60% | 10.55% |
| Tax rate | 13.90% - 23.00% | 18.45% |
| Cost of debt | 8.40% - 8.60% | 8.50% |
| WACC | 8.2% - 11.4% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.04 | 1.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 12.60% |
| Tax rate | 13.90% | 23.00% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 8.40% | 8.60% |
| After-tax WACC | 8.2% | 11.4% |
| Selected WACC | 9.8% | |